|
| [January 31, 2013] |
 |
ESI Announces Third Quarter Fiscal 2013 Results
PORTLAND, Ore. --(Business Wire)--
Electro Scientific Industries, Inc. (NASDAQ:ESIO), a leading supplier of
innovative laser-based manufacturing solutions for the microtechnology
industry, today announced results for its fiscal 2013 third quarter
ended December 29, 2012. Financial measures are provided on both a GAAP
and non-GAAP basis.
Revenue in the third quarter was $37.9 million, compared to $80.2
million in the second quarter of 2013 and $49.8 million in the third
quarter of last fiscal year. On a GAAP basis, net income was $6.8
million or $0.23 per diluted share, compared to $5.2 million or $0.17
per diluted share in the prior quarter and a loss of $1.9 million or
$0.07 per share in the third quarter of fiscal 2012. GAAP income
included $15.4 million in pre-tax net settlement proceeds from patent
infringement litigation. On a non-GAAP basis, third quarter net loss was
$1.5 million or $0.05 per share, compared to second quarter income of
$7.0 million or $0.23 per diluted share and income of $0.5 million or
$0.02 per diluted share in the third quarter of fiscal 2012.
"Solid execution enabled us to deliver respectable results on
significantly lower revenues in the third quarter," stated Nick
Konidaris, president and CEO of ESI. "In addition, strong ongoing
operating cash flow and successful settlement of our patent dispute
enabled us to declare and pay a $2.00 per share special dividend to our
shareholders while preserving our ability to grow the company and pursue
our strategy."
Orders were $26.3 million, compared to $35.0 million in the prior
quarter. "Slow capital spending in our core markets, combined with
timing of design wins in laser microfabrication, pushed orders lower in
the third quarter," continued Konidaris. "Nonetheless, we continue to
see an active funnel related to consumer electronics, and we remain
optimistic about our long term opportunities."
GAAP gross margin was 34.9%, compared to 41.8% last quarter and included
$1.2 million of inventory write-downs related to discontinuing our
investment in LED package test. "Given the extended overcapacity in LED
and ongoing commoditization of package test, we have decided to redirect
our investments into more attractive opportunities," stated Konidaris.
Non-GAAP gross margin was 39.9% compared to 42.8% in the prior quarter
on lower volume.
GAAP operating expenses declined significantly due to the patent
settlement proceeds, a $1.3 million gain on the sale of a building in
China, and lower operational spending. Non-GAAP operating expenses,
which exclude the settlement and building sale proceeds, decreased by
$4.7 million due to lower variable expenses and discretionary expense
control. "We were pleased with our flexible cost structure and our
ability to reduce costs quickly on lower volumes," continued Konidaris.
Non-GAAP operating loss was $3.9 million, compared to income of $10.5
million in the prior quarter.
Balance Sheet and Cash Flow
At quarter end, cash and investments totaled $171 million. The company
generated $27.4 million of operating cash during the quarter.
Inventories increased by $1 million and receivables decreased by $40
million, yielding a DSO of 45 days. In addition, during the quarter, the
company paid a one-time special dividend of $2.00 per share or $59
million.
Fourth Quarter 2013 Outlook
Based on recent order levels, ESI expects revenues for the fourth
quarter of fiscal 2013 to be roughly flat with the third quarter.
Non-GAAP loss per share is expected to be $0.05 to $0.09.
Konidaris concluded, "We believe last quarter reflected trough demand
levels in most of our markets. While we expect to see order levels
improve in our fourth quarter, the ongoing overcapacity condition and
increased volatility in some of our markets lead us to refocus our
investments and lower the cost structure of the company. Looking
forward, we will be concentrating our efforts on the growing
opportunities in laser microfabrication for consumer electronics,
including glass singulation, emerging technologies related to
semiconductor 3D packaging, and leveraging proprietary laser capability.
As a result, we expect to be a leaner, more focused company with
increased ability to weather the cyclicality in our business and deliver
profitable growth."
The company will hold a conference call today at 5:00 p.m. ET. The
session will include a review of the financial results, operational
performance and business outlook, and also a question and answer period.
The conference call can be accessed by calling 888-339-2688 (domestic)
or 617-847-3007 (international). The conference ID number is 90492586. A
live audio webcast can be accessed at www.esi.com.
Upon completion of the call, an audio replay will be accessible through
February 10, 2013, at 888-286-8010 (domestic) or 617-801-6888
(international), passcode 35054562. The webcast will be available on
ESI's website for one year.
Discussion of Non-GAAP Financial Measures
In this press release, we have presented financial measures which have
not been determined in accordance with generally accepted accounting
principles (GAAP) and are therefore non-GAAP financial measures.
Non-GAAP financial measures exclude the impact of purchase accounting,
equity compensation, restructuring charges and other items. We believe
that this presentation of non-GAAP financial measures allows investors
to better assess the company's operating performance by comparing it to
prior periods on a more consistent basis. We have included a
reconciliation of various non-GAAP financial measures to those measures
reported in accordance with GAAP. Because our calculation of non-GAAP
financial measures may differ from similar measures used by other
companies, investors should be careful when comparing our non-GAAP
financial measures to those of other companies.
About ESI
ESI is a leading supplier of innovative, laser-based manufacturing
solutions for the microtechnology industry. Our systems enable precise
structuring and testing of micron to submicron features in electronic
devices, semiconductors, LEDs and other high-value components. We
partner with our customers to make breakthrough technologies possible in
the microelectronics, semiconductor and other emerging industries.
Founded in 1944, ESI is headquartered in Portland, Ore., with global
operations from the Pacific Northwest to the Pacific Rim. More
information is available at www.esi.com.
Forward-Looking Statements
This press release includes forward-looking statements about the markets
we serve, growth, revenue, and earnings per share. These forward-looking
statements are based on information available to us on the date of this
release and we assume no obligation to update these forward-looking
statements for any reason. Actual results may differ materially from
those in the forward-looking statements. Risks and uncertainties that
may affect the forward-looking statements include: the risk that
anticipated growth opportunities may be smaller than anticipated or may
not be realized; risks related to the relative strength and volatility
of the electronics industry - which is dependent on many factors
including component prices, global economic strength and political
stability, and overall demand for electronic devices (such as
capacitors, semiconductor memory devices and advanced electronic
packages) used in wireless telecommunications equipment, computers and
consumer and automotive electronics; the health of the financial markets
and availability of credit for end customers and related effect on the
global economy; the volatility associated with the industries we serve
which includes the relative level of capacity and demand, and financial
strength of the manufacturers; the risk that customer orders may be
canceled or delayed; the ability of the company to respond promptly to
customer requirements; the risk that the company may not be able to ship
products on the schedule required by customers, whether as a result of
production delays, supply delays, or otherwise; the risk that the
company may not be able to develop, manufacture and successfully deliver
new products and enhancements; the risk that customer acceptance of new
or customized products may be delayed; the risk that large orders and
related revenues may not be repeated; the company's need to continue
investing in research and development; the company's ability to hire and
retain key employees; the company's ability to create and sustain
intellectual property protection around its products; the risk that we
may incur unanticipated costs or expenses in connection with our
acquisition of Eolite Systems; the risk that competing or alternative
technologies could reduce demand for our products; foreign currency
fluctuations; the company's ability to utilize recorded deferred tax
assets; taxes, interest or penalties resulting from tax audits; and
changes in tax laws or the interpretation of such tax laws.
|
Electro Scientific Industries, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third Quarter Fiscal 2013 Results
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands, except per share data)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal quarter ended
|
|
Three fiscal quarters ended
|
|
|
|
Dec 29, 2012
|
|
Sep 29, 2012
|
|
Dec 31, 2011
|
Dec 29, 2012
|
Dec 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Results:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
$
|
37,930
|
|
|
|
$
|
80,152
|
|
|
|
$
|
49,807
|
|
|
$
|
177,051
|
|
|
$
|
208,737
|
|
|
Cost of sales
|
|
24,697
|
|
|
|
|
46,632
|
|
|
|
|
28,646
|
|
|
|
106,645
|
|
|
|
117,875
|
|
|
Gross profit
|
|
13,233
|
|
|
|
|
33,520
|
|
|
|
|
21,161
|
|
|
|
70,406
|
|
|
|
90,862
|
|
|
|
|
|
35
|
%
|
|
|
|
42
|
%
|
|
|
|
42
|
%
|
|
|
40
|
%
|
|
|
44
|
%
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, service and administration
|
|
11,696
|
|
|
|
|
15,114
|
|
|
|
|
13,944
|
|
|
|
42,473
|
|
|
|
45,322
|
|
|
Research, development and engineering
|
|
8,730
|
|
|
|
|
10,527
|
|
|
|
|
10,480
|
|
|
|
28,791
|
|
|
|
32,456
|
|
|
Legal settlement (proceeds) costs, net
|
|
(15,365
|
)
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
(15,365
|
)
|
|
|
550
|
|
|
(Gain) loss on sale of property and equipment, net
|
|
(1,226
|
)
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
(1,226
|
)
|
|
|
2
|
|
|
Restructuring costs
|
|
-
|
|
|
|
|
-
|
|
|
|
|
861
|
|
|
|
-
|
|
|
|
861
|
|
|
Net operating expenses
|
|
3,835
|
|
|
|
|
25,641
|
|
|
|
|
25,285
|
|
|
|
54,673
|
|
|
|
79,191
|
|
|
Operating income (loss)
|
|
9,398
|
|
|
|
|
7,879
|
|
|
|
|
(4,124
|
)
|
|
|
15,733
|
|
|
|
11,671
|
|
|
Non-operating income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of previously impaired auction rate securities
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2,729
|
|
|
Interest and other (expense) income, net
|
|
(5
|
)
|
|
|
|
91
|
|
|
|
|
47
|
|
|
|
(64
|
)
|
|
|
(496
|
)
|
|
Total non-operating (expense) income
|
|
(5
|
)
|
|
|
|
91
|
|
|
|
|
47
|
|
|
|
(64
|
)
|
|
|
2,233
|
|
|
Income (loss) before income taxes
|
|
9,393
|
|
|
|
|
7,970
|
|
|
|
|
(4,077
|
)
|
|
|
15,669
|
|
|
|
13,904
|
|
|
Provision for (benefit from) income taxes
|
|
2,625
|
|
|
|
|
2,759
|
|
|
|
|
(2,196
|
)
|
|
|
4,634
|
|
|
|
1,335
|
|
|
Net income (loss)
|
$
|
6,768
|
|
|
|
$
|
5,211
|
|
|
|
$
|
(1,881
|
)
|
|
$
|
11,035
|
|
|
$
|
12,569
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share - basic
|
$
|
0.23
|
|
|
|
$
|
0.18
|
|
|
|
$
|
(0.07
|
)
|
|
$
|
0.38
|
|
|
$
|
0.44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share - diluted
|
$
|
0.23
|
|
|
|
$
|
0.17
|
|
|
|
$
|
(0.07
|
)
|
|
$
|
0.37
|
|
|
$
|
0.43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Electro Scientific Industries, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
Third Quarter Fiscal 2013 Results
|
|
|
|
|
|
|
|
|
|
|
|
(Amounts in thousands)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Financial Position As Of:
|
|
|
Dec 29, 2012
|
|
Sep 29, 2012
|
|
Mar 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
$
|
47,240
|
|
$
|
70,956
|
|
$
|
69,780
|
|
|
Restricted cash
|
|
|
|
22,269
|
|
|
22,269
|
|
|
22,269
|
|
|
Short-term investments
|
|
|
|
95,364
|
|
|
101,700
|
|
|
106,674
|
|
|
Trade receivables, net
|
|
|
|
18,614
|
|
|
58,371
|
|
|
32,744
|
|
|
Inventories
|
|
|
|
80,224
|
|
|
79,318
|
|
|
68,055
|
|
|
Shipped systems pending acceptance
|
|
|
|
359
|
|
|
262
|
|
|
1,360
|
|
|
Deferred income taxes, net
|
|
|
|
9,048
|
|
|
9,046
|
|
|
10,021
|
|
|
Other current assets
|
|
|
|
4,563
|
|
|
4,539
|
|
|
4,060
|
|
|
Total current assets
|
|
|
|
277,681
|
|
|
346,461
|
|
|
314,963
|
|
|
|
|
|
|
|
|
|
|
|
Non-current investments
|
|
|
|
6,253
|
|
|
10,508
|
|
|
23,046
|
|
Property, plant and equipment, net
|
|
|
|
30,253
|
|
|
30,937
|
|
|
32,103
|
|
Non-current deferred income taxes, net
|
|
|
|
32,880
|
|
|
34,686
|
|
|
36,489
|
|
Goodwill
|
|
|
|
7,889
|
|
|
7,889
|
|
|
4,014
|
|
Acquired intangible assets, net
|
|
|
|
12,059
|
|
|
12,714
|
|
|
8,332
|
|
Other assets
|
|
|
|
14,865
|
|
|
16,451
|
|
|
14,263
|
|
|
Total assets
|
|
|
$
|
381,880
|
|
$
|
459,646
|
|
$
|
433,210
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and shareholders' equity
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
$
|
12,511
|
|
$
|
30,559
|
|
$
|
13,045
|
|
|
Accrued liabilities
|
|
|
|
23,340
|
|
|
27,824
|
|
|
21,635
|
|
|
Deferred revenue
|
|
|
|
6,520
|
|
|
9,456
|
|
|
10,751
|
|
|
Total current liabilities
|
|
|
|
42,371
|
|
|
67,839
|
|
|
45,431
|
|
|
|
|
|
|
|
|
|
|
|
Non-current income taxes payable
|
|
|
|
9,521
|
|
|
9,335
|
|
|
9,109
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' equity:
|
|
|
|
|
|
|
|
|
|
Preferred and common stock
|
|
|
|
174,113
|
|
|
172,064
|
|
|
168,143
|
|
|
Retained earnings
|
|
|
|
155,333
|
|
|
209,615
|
|
|
210,021
|
|
|
Accumulated other comprehensive income
|
|
|
|
542
|
|
|
793
|
|
|
506
|
|
|
Total shareholders' equity
|
|
|
|
329,988
|
|
|
382,472
|
|
|
378,670
|
|
|
Total liabilities and shareholders' equity
|
|
|
$
|
381,880
|
|
$
|
459,646
|
|
$
|
433,210
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
End of period shares outstanding
|
|
|
|
29,497
|
|
|
29,391
|
|
|
28,970
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Electro Scientific Industries, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Analysis of Third Quarter Fiscal 2013 Results
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars and shares in thousands)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal quarter ended
|
|
|
Three fiscal quarters ended
|
|
|
|
|
Dec 29, 2012
|
|
Sep 29, 2012
|
|
Dec 31, 2011
|
|
Dec 29, 2012
|
|
Dec 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales detail:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interconnect & Microfabrication Group
|
$
|
30,537
|
|
|
$
|
69,137
|
|
|
$
|
35,318
|
|
|
|
$
|
147,506
|
|
|
$
|
134,757
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Components Group
|
|
|
4,071
|
|
|
|
7,831
|
|
|
|
6,054
|
|
|
|
|
19,607
|
|
|
|
23,349
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Semiconductor Group
|
|
|
3,322
|
|
|
|
3,184
|
|
|
|
8,435
|
|
|
|
|
9,938
|
|
|
|
50,631
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
37,930
|
|
|
$
|
80,152
|
|
|
$
|
49,807
|
|
|
|
$
|
177,051
|
|
|
$
|
208,737
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin %
|
|
|
35
|
%
|
|
|
42
|
%
|
|
|
42
|
%
|
|
|
|
40
|
%
|
|
|
44
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, service and administration expense %
|
|
31
|
%
|
|
|
19
|
%
|
|
|
28
|
%
|
|
|
|
24
|
%
|
|
|
22
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research, development and engineering expense %
|
|
23
|
%
|
|
|
13
|
%
|
|
|
21
|
%
|
|
|
|
16
|
%
|
|
|
16
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) %
|
|
|
25
|
%
|
|
|
10
|
%
|
|
|
(8
|
%)
|
|
|
|
9
|
%
|
|
|
6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective tax rate %
|
|
|
28
|
%
|
|
|
35
|
%
|
|
|
54
|
%
|
|
|
|
30
|
%
|
|
|
10
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding - basic
|
|
29,434
|
|
|
|
29,339
|
|
|
|
28,849
|
|
|
|
|
29,296
|
|
|
|
28,689
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding - diluted
|
|
30,043
|
|
|
|
29,961
|
|
|
|
28,849
|
|
|
|
|
29,954
|
|
|
|
29,384
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
End of period employees
|
|
|
655
|
|
|
|
679
|
|
|
|
655
|
|
|
|
|
655
|
|
|
|
655
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Electro Scientific Industries, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third Quarter Fiscal 2013 Results
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands, except per share data)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of GAAP to Non-GAAP Financial Measures:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal quarter ended
|
|
|
Three fiscal quarters ended
|
|
|
|
|
|
Dec 29, 2012
|
|
Sep 29, 2012
|
|
Dec 31, 2011
|
|
Dec 29, 2012
|
Dec 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
37,930
|
|
|
|
$
|
80,152
|
|
|
|
$
|
49,807
|
|
|
|
$
|
177,051
|
|
|
$
|
208,737
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit per GAAP
|
|
$
|
13,233
|
|
|
|
$
|
33,520
|
|
|
|
$
|
21,161
|
|
|
|
$
|
70,406
|
|
|
$
|
90,862
|
|
|
Add back:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase accounting included in cost of sales
|
|
|
520
|
|
|
|
|
545
|
|
|
|
|
289
|
|
|
|
|
1,402
|
|
|
|
867
|
|
|
|
Equity compensation included in cost of sales
|
|
|
202
|
|
|
|
|
217
|
|
|
|
|
302
|
|
|
|
|
635
|
|
|
|
859
|
|
|
|
Charges for inventory write-off of discontinued product
|
|
1,168
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
1,168
|
|
|
|
-
|
|
|
|
|
Total non-GAAP adjustments to gross profit
|
|
|
1,890
|
|
|
|
|
762
|
|
|
|
|
591
|
|
|
|
|
3,205
|
|
|
|
1,726
|
|
|
Non-GAAP gross profit
|
|
$
|
15,123
|
|
|
|
$
|
34,282
|
|
|
|
$
|
21,752
|
|
|
|
$
|
73,611
|
|
|
$
|
92,588
|
|
|
Non-GAAP gross margin
|
|
|
39.9
|
%
|
|
|
|
42.8
|
%
|
|
|
|
43.7
|
%
|
|
|
|
41.6
|
%
|
|
|
44.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses per GAAP
|
|
$
|
3,835
|
|
|
|
$
|
25,641
|
|
|
|
$
|
25,285
|
|
|
|
$
|
54,673
|
|
|
$
|
79,191
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase accounting included in operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, service and administration
|
|
|
74
|
|
|
|
|
82
|
|
|
|
|
64
|
|
|
|
|
229
|
|
|
|
250
|
|
|
|
|
Research, development and engineering
|
|
|
47
|
|
|
|
|
47
|
|
|
|
|
47
|
|
|
|
|
141
|
|
|
|
141
|
|
|
|
|
Subtotal - purchase accounting included in operating expenses
|
|
121
|
|
|
|
|
129
|
|
|
|
|
111
|
|
|
|
|
370
|
|
|
|
391
|
|
|
|
Equity compensation included in operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, service and administration
|
|
|
979
|
|
|
|
|
1,017
|
|
|
|
|
1,557
|
|
|
|
|
4,257
|
|
|
|
7,094
|
|
|
|
|
Research, development and engineering
|
|
|
301
|
|
|
|
|
666
|
|
|
|
|
534
|
|
|
|
|
1,467
|
|
|
|
1,617
|
|
|
|
|
Subtotal - equity compensation included in operating expenses
|
|
1,280
|
|
|
|
|
1,683
|
|
|
|
|
2,091
|
|
|
|
|
5,724
|
|
|
|
8,711
|
|
|
|
Acquisition and integration costs included in operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
Selling, service and administration
|
|
|
27
|
|
|
|
|
70
|
|
|
|
|
-
|
|
|
|
|
886
|
|
|
|
-
|
|
|
|
|
Subtotal - acquisition and integration costs included in operating
expenses
|
|
27
|
|
|
|
|
70
|
|
|
|
|
-
|
|
|
|
|
886
|
|
|
|
-
|
|
|
|
Other items excluded from operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring costs
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
861
|
|
|
|
|
-
|
|
|
|
861
|
|
|
|
|
Legal settlement (proceeds) costs, net
|
|
|
(15,365
|
)
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
(15,365
|
)
|
|
|
550
|
|
|
|
|
Gain on sale of property and equipment, net
|
|
(1,262
|
)
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
(1,262
|
)
|
|
|
-
|
|
|
|
|
Subtotal - other items excluded from operating expenses
|
|
(16,627
|
)
|
|
|
|
-
|
|
|
|
|
861
|
|
|
|
|
(16,627
|
)
|
|
|
1,411
|
|
|
|
|
Total non-GAAP adjustments to operating expenses
|
|
(15,199
|
)
|
|
|
|
1,882
|
|
|
|
|
3,063
|
|
|
|
|
(9,647
|
)
|
|
|
10,513
|
|
|
Non-GAAP operating expenses
|
|
$
|
19,034
|
|
|
|
$
|
23,759
|
|
|
|
$
|
22,222
|
|
|
|
$
|
64,320
|
|
|
$
|
68,678
|
|
|
% of Net sales
|
|
|
50
|
%
|
|
|
|
30
|
%
|
|
|
|
45
|
%
|
|
|
|
36
|
%
|
|
|
33
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) per GAAP
|
|
$
|
9,398
|
|
|
|
$
|
7,879
|
|
|
|
$
|
(4,124
|
)
|
|
|
$
|
15,733
|
|
|
$
|
11,671
|
|
|
|
Non-GAAP adjustments to gross profit
|
|
|
1,890
|
|
|
|
|
762
|
|
|
|
|
591
|
|
|
|
|
3,205
|
|
|
|
1,726
|
|
|
|
Non-GAAP adjustments to operating expenses
|
|
|
(15,199
|
)
|
|
|
|
1,882
|
|
|
|
|
3,063
|
|
|
|
|
(9,647
|
)
|
|
|
10,513
|
|
|
Non-GAAP operating (loss) income
|
|
$
|
(3,911
|
)
|
|
|
$
|
10,523
|
|
|
|
$
|
(470
|
)
|
|
|
$
|
9,291
|
|
|
$
|
23,910
|
|
|
% of Net sales
|
|
|
-10
|
%
|
|
|
|
13
|
%
|
|
|
|
-1
|
%
|
|
|
|
5
|
%
|
|
|
11
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-operating (expense) income, net per GAAP
|
|
$
|
(5
|
)
|
|
|
$
|
91
|
|
|
|
$
|
47
|
|
|
|
$
|
(64
|
)
|
|
$
|
2,233
|
|
|
|
Non-GAAP adjustment for gain on sale of previously impaired auction
rate securities
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
(2,729
|
)
|
|
|
Non-GAAP adjustment for other litigation related costs
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
59
|
|
|
Non-GAAP non-operating (expense) income
|
|
$
|
(5
|
)
|
|
|
$
|
91
|
|
|
|
$
|
47
|
|
|
|
$
|
(64
|
)
|
|
$
|
(437
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per GAAP
|
|
$
|
6,768
|
|
|
|
$
|
5,211
|
|
|
|
$
|
(1,881
|
)
|
|
|
$
|
11,035
|
|
|
$
|
12,569
|
|
|
|
Non-GAAP adjustments to gross profit
|
|
|
1,890
|
|
|
|
|
762
|
|
|
|
|
591
|
|
|
|
|
3,205
|
|
|
|
1,726
|
|
|
|
Non-GAAP adjustments to operating expenses
|
|
|
(15,199
|
)
|
|
|
|
1,882
|
|
|
|
|
3,063
|
|
|
|
|
(9,647
|
)
|
|
|
10,513
|
|
|
|
Non-GAAP adjustments to non-operating expense
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
(2,670
|
)
|
|
|
Income tax effect of non-GAAP adjustments
|
|
|
5,070
|
|
|
|
|
(848
|
)
|
|
|
|
(1,269
|
)
|
|
|
|
2,811
|
|
|
|
(4,434
|
)
|
|
Non-GAAP net (loss) income
|
|
$
|
(1,471
|
)
|
|
|
$
|
7,007
|
|
|
|
$
|
504
|
|
|
|
$
|
7,404
|
|
|
$
|
17,704
|
|
|
% of Net sales
|
|
|
-4
|
%
|
|
|
|
9
|
%
|
|
|
|
1
|
%
|
|
|
|
4
|
%
|
|
|
8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic Non-GAAP net (loss) income per share
|
|
$
|
(0.05
|
)
|
|
|
$
|
0.24
|
|
|
|
$
|
0.02
|
|
|
|
$
|
0.25
|
|
|
$
|
0.62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Non-GAAP net (loss) income per share
|
|
$
|
(0.05
|
)
|
|
|
$
|
0.23
|
|
|
|
$
|
0.02
|
|
|
|
$
|
0.25
|
|
|
$
|
0.60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Electro Scientific Industries, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third Quarter Fiscal 2013 Results
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Amounts in thousands)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Condensed Statements of Cash Flows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal quarter ended
|
|
Three fiscal quarters ended
|
|
|
|
|
|
|
|
Dec 29, 2012
|
|
Sep 29, 2012
|
|
Dec 31, 2011
|
|
Dec 29, 2012
|
|
Dec 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
|
|
$
|
6,768
|
|
|
|
$
|
5,211
|
|
|
|
$
|
(1,881
|
)
|
|
|
$
|
11,035
|
|
|
|
$
|
12,569
|
|
|
Non-cash adjustments and changes in operating activities
|
|
|
20,616
|
|
|
|
|
(16,413
|
)
|
|
|
|
3,289
|
|
|
|
|
16,499
|
|
|
|
|
4,375
|
|
|
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES
|
|
|
27,384
|
|
|
|
|
(11,202
|
)
|
|
|
|
1,408
|
|
|
|
|
27,534
|
|
|
|
|
16,944
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES
|
|
|
10,447
|
|
|
|
|
(360
|
)
|
|
|
|
(18,792
|
)
|
|
|
|
16,213
|
|
|
|
|
(69,328
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES
|
|
|
(60,482
|
)
|
|
|
|
(2,202
|
)
|
|
|
|
659
|
|
|
|
|
(65,579
|
)
|
|
|
|
2,864
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash
|
|
|
|
|
|
(1,065
|
)
|
|
|
|
404
|
|
|
|
|
139
|
|
|
|
|
(708
|
)
|
|
|
|
665
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET CHANGE IN CASH AND CASH EQUIVALENTS
|
|
|
(23,716
|
)
|
|
|
|
(13,360
|
)
|
|
|
|
(16,586
|
)
|
|
|
|
(22,540
|
)
|
|
|
|
(48,855
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
|
|
70,956
|
|
|
|
|
84,316
|
|
|
|
|
84,143
|
|
|
|
|
69,780
|
|
|
|
|
116,412
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
|
$
|
47,240
|
|
|
|
$
|
70,956
|
|
|
|
$
|
67,557
|
|
|
|
$
|
47,240
|
|
|
|
$
|
67,557
|
|

[ Back To asia.tmcnet.com's Homepage 's Homepage ]
|